Delaware | | | 86-3167653 |
(State or Other Jurisdiction of Incorporation or Organization) | | | (I.R.S. Employer Identification Number) |
| | ||
4 Limited Parkway East Reynoldsburg, Ohio | | | 43068 |
(Address of Principal Executive Offices) | | | (Zip Code) |
Title of each class to be so registered | | | Name of each exchange on which each class is to be registered |
Common Stock, par value $0.01 per share | | | New York Stock Exchange |
Large Accelerated Filer | | | ☐ | | | Accelerated Filer | | | ☐ |
Non-accelerated Filer | | | ☒ | | | Smaller reporting company | | | ☐ |
| | | | Emerging growth company | | | ☐ |
Item 1. | Business. |
Item 1A. | Risk Factors. |
Item 2. | Financial Information. |
Item 3. | Properties. |
Item 4. | Security Ownership of Certain Beneficial Owners and Management. |
Item 5. | Directors and Executive Officers. |
Item 6. | Executive Compensation. |
Item 7. | Certain Relationships and Related Transactions, and Director Independence. |
Item 8. | Legal Proceedings. |
Item 9. | Market Price of and Dividends on the Registrant’s Common Equity and Related Stockholder Matters. |
Item 10. | Recent Sales of Unregistered Securities. |
Item 11. | Description of Registrant’s Securities to Be Registered. |
Item 12. | Indemnification of Directors and Officers. |
Item 13. | Financial Statements and Supplementary Data. |
Item 14. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
Item 15. | Financial Statements and Exhibits. |
(a) | Financial Statements |
(b) | Exhibits |
Exhibit Number | | | Exhibit Title |
| | Form of Separation and Distribution Agreement between L Brands, Inc. and Victoria’s Secret & Co. | |
| | Form of Amended and Restated Articles of Incorporation of Victoria’s Secret & Co. | |
| | Form of Amended and Restated Bylaws of Victoria’s Secret & Co. | |
| | Form of Senior Notes Indenture by and between Victoria’s Secret & Co. and U.S. Bank National Association as Trustee | |
| | Form of L Brands to VS Transition Services Agreement between L Brands, Inc. and Victoria’s Secret & Co. | |
| | Form of VS to L Brands Transition Services Agreement between L Brands, Inc. and Victoria’s Secret & Co. | |
| | Form of Tax Matters Agreement between L Brands, Inc. and Victoria’s Secret & Co. | |
| | Form of Employee Matters Agreement between L Brands, Inc. and Victoria’s Secret & Co. | |
| | Form of Domestic Transportation Services Agreement between Mast Logistics Services, LLC and Victoria’s Secret & Co. | |
| | Form of Victoria’s Secret & Co. 2021 Stock Option and Performance Incentive Plan | |
| | Form of Victoria’s Secret & Co. 2021 Stock Option and Performance Incentive Plan Restricted Share Unit Award Agreement | |
| | Form of Victoria’s Secret & Co. 2021 Stock Option and Performance Incentive Plan Stock Option Award Agreement | |
| | Form of Victoria’s Secret & Co. 2021 Cash Incentive Compensation Performance Plan | |
| | Form of Indemnification Agreement for Non-Employee Directors | |
| | Form of Victoria’s Secret & Co. Associate Stock Purchase Plan | |
| | Form of Victoria’s Secret & Co. 2021 Stock Option and Performance Incentive Plan Performance Share Unit Award Agreement | |
| | Form of Registration Rights Agreement by and among Victoria’s Secret & Co., Leslie H. Wexner and Abigail S. Wexner | |
| | Form of First Lien Credit Agreement by and among Victoria’s Secret & Co. and the Lenders named therein and JPMorgan Chase Bank, N.A. | |
| | Form of Revolving Credit Agreement by and among Victoria’s Secret & Co. and the Lenders named therein and JPMorgan Chase Bank, N.A. | |
| | Form of Executive Employment Agreement by and between VS Service Company LLC and Martin Waters, dated as of May 22, 2021 | |
| | Retention Bonus Agreement by and between L Brands, Inc. and Amy Hauk, dated as of June 1, 2020 | |
| | Executive Severance Agreement by and between VS Service Company, LLC and Amy Hauk, dated as of June 28, 2021 | |
| | Retention Agreement by and between L Brands, Inc. and Greg Unis, dated as of September 15, 2020 | |
| | Executive Severance Agreement by and between VS Service Company, LLC and Greg Unis, dated as of June 28, 2021 | |
| | Executive Severance Agreement by and between VS Service Company, LLC and Timothy Johnson, dated as of June 28, 2021 | |
| | Subsidiaries of the Registrant | |
| | Preliminary Information Statement dated July 9, 2021 | |
| | Form of Notice of Internet Availability of Information Statement Materials |
** | Previously filed. |
| | Victoria’s Secret & Co. | |||||||
| | | | | | ||||
| | By: | | | /s/ Martin Waters | ||||
| | | | Name: | | | Martin Waters | ||
| | | | Title: | | | Chief Executive Officer |
| | Sincerely, | |
| |||
| | Andrew Meslow Chief Executive Officer L Brands, Inc. |
| | Sincerely, | |
| | ||
| | Martin Waters | |
| | Chief Executive Officer | |
| | Victoria’s Secret & Co. |
• | “We,” “us,” “our,” “Company,” “Victoria’s Secret” and “VS,” unless the context otherwise requires, refer to Victoria’s Secret & Co., the entity that at the time of the Distribution will hold, directly or indirectly through its subsidiaries, certain assets and liabilities associated with the Spin Business, as defined below, and whose shares LB will distribute in connection with the Separation. Where appropriate in the context, the foregoing terms also include the subsidiaries of this entity; these terms may be used to describe the Spin Business prior to completion of the Separation. |
• | The “Spin Business” refers to the business, operations, products, services and activities of LB’s specialty retail business with respect to women’s intimate and other apparel, accessories, beauty care products and fragrances conducted under the Victoria’s Secret and PINK brands. See “Business” for more information. |
• | Except where the context otherwise requires, the term “LB” refers to L Brands, Inc., the entity that owns VS prior to the Separation and that after the Separation will be a separately traded public company consisting of its remaining operations. |
• | The term “Distribution” refers to the distribution of all of the shares of VS common stock owned by LB to stockholders of LB as of the record date. |
• | The term “Restructuring” refers to the series of transactions which will result in certain assets, liabilities and legal entities comprising the Spin Business being owned directly, or indirectly through its subsidiaries, by VS. |
• | Except where the context otherwise requires, the term “Separation” refers to the separation of the Spin Business from LB and the creation of an independent, publicly traded company, VS, through (1) the Restructuring and (2) the Distribution. |
• | The term “Distribution Date” means the date on which the Distribution occurs. |
• | Digital. Our large and growing digital business allows for an interconnected customer experience across our brands and platforms. We deliver a differentiated digital experience through seamless and personalized touchpoints. Importantly, we are focused on developing our social media platforms and websites, applications with personalized digital marketing campaigns, advanced omni-channel offerings |
• | North American Stores. Our retail footprint in North America, as of May 1, 2021, spans the U.S. and Canada with 867 stores, representing a combined 6.0 million square feet of selling space. Our North American stores channel creates an immersive environment for customers to experience our brands and try new products. Our sales associates and store managers are central in creating an engaging and compelling store experience by providing a high level of customer service. Although traffic levels were challenged in the first quarter of 2021 and in 2020 due to the pandemic, our improved assortment and focus on store selling initiatives drove increases in conversion (which we define as the percentage of customers who visit our stores who make a purchase) and average unit retail (which we define as the average price per unit purchased) compared to 2019. |
• | International. We have a significant international footprint with 520 international stores and 26 international digital sites as of May 1, 2021. We believe we have meaningful opportunity to grow through new Victoria’s Secret Beauty and Accessories and full assortment stores, new digital sites and new geographies. Victoria’s Secret Beauty and Accessories stores represent smaller footprint stores including stores in airports and other travel retail locations, which enable significant global exposure. Our international stores span the Americas, Europe, Asia, Africa and the Middle East, in addition to the strong digital component of our international business. |
• | Merchandise Margin Rate Expansion. With improved assortment and disciplined inventory management, we drove a significant increase in our merchandise margin rate in the first quarter of 2021 and in 2020, resulting from a pullback in promotions and a shift to more full-priced selling. |
• | Improved Store Performance. Key initiatives in North American stores include simplified execution through the permanent closure of 241 stores in 2020, store labor optimization through an enhanced labor model, fewer floorset moves and a rightsizing of store leadership models, resulting in a decrease in store selling costs. |
• | International Restructuring. Through 2020, we took actions to improve performance in our international business, primarily in the United Kingdom, Ireland and China. We transitioned our U.K. and Ireland business to a joint venture with a native U.K. retail business, Next. Partnering with Next allows us to not only leverage our existing scale and capabilities, but also build upon Next’s digital platform. In China, we closed our Hong Kong flagship store, renegotiated our leases for key street locations and reduced overhead in our home office. We also made digital growth in international markets a priority. Through the first quarter of 2021, we grew our digital footprint with additional web and social commerce sites to a total of 26 as of May 1, 2021, across partner and company owned operations. |
• | Reorganized Corporate Office. In 2020, we performed an organizational review of the business to right-size and realign all major corporate functions to better support a standalone VS business. Home office headcount was reduced by approximately 25%. The goal of the restructuring was to create an effective, efficient and independent organizational structure to support a high performing business and culture. |
• | Strategic and Management Focus. Permit the management team of each company to focus on its own strategic priorities with financial targets that best fit its own business and opportunities. We believe the Separation will enable each company’s management team to better position its businesses to capitalize on developing macroeconomic trends, increase managerial focus to pursue its individual strategies and leverage its key strengths to drive performance. The management of each resulting company will be able to concentrate on its core competencies and growth opportunities and will have increased flexibility and speed to design and implement strategies based on the characteristics of its business. |
• | Resource Allocation and Capital Deployment. Allow each company to allocate resources, incentivize employees and deploy capital to capture the significant long-term opportunities in their respective markets. The Separation will enable each company’s management team to implement a capital structure, dividend policy and growth strategy tailored to each unique business. Both businesses are expected to have direct access to the debt and equity capital markets to fund their respective growth strategies. |
• | Investor Choice. Provide investors, both current and prospective, with the ability to value the two companies based on their distinct business characteristics and make more targeted investment decisions based on those characteristics. Separating the two businesses will provide investors with a more targeted investment opportunity so that investors interested in our business will have the opportunity to acquire stock of VS. |
• | Employee Incentives and Retention. Enable each company to better incentivize, attract, and retain key employees through the use of equity compensation. Separating the two businesses will allow each company to design stock option and similar programs that better incentivize management to enhance business performance because the stock price performance of each company will be based on the performance of its own business. |
Q: | Why am I receiving this document? |
A: | You are receiving this document because you are a holder of shares of LB common stock on the record date for the Distribution and, as such, will be entitled to receive shares of VS common stock upon completion of the transactions described in this information statement. We are sending you this document to inform you about the Separation and to provide you with information about VS and its business and operations upon completion of the Separation. |
Q: | What do I have to do to participate in the Separation? |
A: | Nothing. You will not be required to pay any cash or deliver any other consideration in order to receive the shares of VS common stock that you will be entitled to receive upon completion of the Separation. In addition, no stockholder approval will be required for the Separation and therefore you are not being asked to provide a proxy with respect to any of your shares of LB common stock in connection with the Separation and you should not send us a proxy. The Distribution will not affect the number of outstanding shares of LB common stock or any rights of LB stockholders. |
Q: | Why is LB separating the Spin Business from its other businesses? |
A: | The LB Board of Directors believes separating our business from LB’s other businesses will provide both companies with a number of potential opportunities and benefits, such as enabling (1) the management team of each company to focus on its own strategic priorities with financial targets that best fit its own business and opportunities; (2) each company to allocate resources and deploy capital in a manner consistent with its own priorities; (3) investors, both current and prospective, to value the two companies based on their distinct business characteristics and make more targeted investment decisions based on those characteristics; and (4) each company to better incentivize, attract, and retain key employees through the use of equity compensation. |
Q: | What is VS? |
A: | VS is a newly formed Delaware corporation that will hold the Spin Business, directly or indirectly through its subsidiaries, and be publicly traded following the Separation. |
Q: | How will LB accomplish the Separation of VS? |
A: | The Separation involves the Restructuring (i.e., the transfer of certain assets and liabilities related to the Spin Business to VS or its subsidiaries) and the Distribution (i.e., LB’s distribution to its stockholders of all the shares of VS’s common stock). Following this Restructuring and Distribution, VS will be a publicly traded company independent from LB, and LB will not retain any ownership interest in VS. |
Q: | What will I receive in the Distribution? |
A: | At the effective time of the Distribution, you will be entitled to receive one share of VS common stock for every three shares of LB common stock held by you on the record date. |
Q: | How does my ownership in LB change as a result of the Separation? |
A: | Your ownership of LB stock will not be affected by the Separation. |
Q: | What is the record date for the Distribution? |
A: | The record date for the Distribution is July 22, 2021, and ownership will be determined as of the close of business on that date. When we refer to the record date in this information statement, we are referring to that time and date. |
Q: | When will the Distribution occur? |
A: | The Distribution is expected to occur on August 2, 2021. |
Q: | As a holder of shares of LB common stock as of the record date for the Distribution, how will shares of VS be distributed to me? |
A: | At the effective time, we will instruct our transfer agent and distribution agent to make book-entry credits for the shares of VS common stock that you are entitled to receive. Since shares of VS common stock will be in uncertificated book-entry form, you will receive share ownership statements (and will not receive any physical share certificates). |
Q: | What if I hold my shares through a broker, bank or other nominee? |
A: | LB stockholders who hold their shares through a broker, bank or other nominee will have their brokerage account credited with VS common stock. For additional information, those stockholders should contact their broker or bank directly. |
Q: | Why is no LB stockholder vote required to approve the Separation and its material terms? |
A: | LB is incorporated in Delaware. Delaware law does not require a stockholder vote to approve the Separation because the Separation does not constitute a sale, lease or exchange of all or substantially all of the assets of LB. |
Q: | How will fractional shares be treated in the Distribution? |
A: | You will not receive fractional shares of VS common stock in the Distribution. The distribution agent will aggregate and sell on the open market the fractional shares of VS common stock that would otherwise be issued in the Distribution, and if you would otherwise be entitled to receive a fractional share of VS common stock in connection with the Distribution, you will instead receive the net cash proceeds of the sale attributable to such fractional share. |
Q: | What are the U.S. federal income tax consequences to me of the Distribution? |
A: | A condition to the closing of the Separation is LB’s receipt of an opinion of Davis Polk & Wardwell LLP, to the effect that the Distribution will qualify under the Internal Revenue Code of 1986, as amended (the “Code”), as a transaction that is generally tax-free to LB and to its stockholders. On the basis that the Distribution so qualifies, for U.S. federal income tax purposes, you will not recognize any gain or loss, and no amount will be included in your income in connection with the Distribution, except with respect to any cash received in lieu of fractional shares. You should review the section entitled “The Separation—Material U.S. Federal Income Tax Consequences of the Distribution” for a discussion of the material U.S. federal income tax consequences of the Distribution. |
Q: | How will I determine the tax basis I will have in my LB shares after the Distribution and the VS shares I receive in the Distribution? |
A: | Generally, for U.S. federal income tax purposes, your aggregate basis in your shares of LB common stock and the shares of VS common stock you receive in the Distribution (including any fractional shares for which cash is received) will equal the aggregate basis of LB common stock held by you immediately before the Distribution. This aggregate basis will be allocated between your shares of LB common stock and the shares of VS common stock you receive in the Distribution (including any fractional shares for which cash is received) in proportion to the relative fair market value of each immediately following the Distribution. See “The Separation—Material U.S. Federal Income Tax Consequences of the Distribution.” |
Q: | How will LB’s common stock and VS’s common stock trade after the Separation? |
A: | There is currently no public market for VS common stock. VS’s shares of common stock will be listed on the NYSE under the ticker symbol “VSCO.” LB common stock will continue to trade on the NYSE under the ticker symbol “LB.” |
Q: | If I sell my shares of LB common stock before or on the Distribution Date, will I still be entitled to receive VS shares in the Distribution with respect to the sold shares? |
A: | Beginning on or shortly before the record date and continuing up to and including the Distribution Date, we expect there will be two markets in LB common stock: a “regular-way” market and an “ex-distribution” market. Shares of LB common stock that trade on the “regular-way” market will trade with an entitlement to receive shares of our common stock to be distributed in the Distribution. Shares that trade on the “ex-distribution” market will trade without an entitlement to receive shares of our common stock to be distributed in the Distribution, so that holders who initially sell LB shares ex-distribution will still be entitled to receive shares of VS common stock even though they have sold their shares of LB common stock before the Distribution, because the LB shares were sold after the record date. Therefore, if you owned shares of LB common stock on the record date and sell those shares on the “regular-way” market before the Distribution Date, you will also be selling the right to receive the shares of our common stock that would have been distributed to you in the Distribution. If you own shares of LB common stock as of the close of business on the record date and sell these shares in the “ex-distribution” market on any date up to and including the Distribution Date, you will still receive the shares of our common stock that you would be entitled to receive in respect of your ownership of the shares of LB common stock that you sold. You are encouraged to consult with your financial advisor regarding the specific implications of selling your LB common stock prior to or on the Distribution Date. |
Q: | Will I receive a stock certificate for VS shares distributed as a result of the Distribution? |
A: | No. Registered holders of LB common stock who are entitled to participate in the Distribution will receive a book-entry account statement reflecting their ownership of VS common stock. For additional information, registered stockholders in the U.S., Canada or Puerto Rico should contact LB’s transfer agent, American Stock Transfer & Trust Company, LLC (“AST”), in writing at C/O: Shareholder Services, 6201 15th Avenue, Brooklyn, New York 11219, Toll Free at 1-877-248-6417 or through its website at www.astfinancial.com. Stockholders from outside the U.S., Canada and Puerto Rico may call 1-718-921-8317. See “The Separation—When and How You Will Receive the Distribution of VS Shares.” |
Q: | Can LB decide to cancel the Distribution of the VS common stock even if all the conditions have been met? |
A: | Yes. The LB Board of Directors has the right to terminate, or modify the terms of, the Separation at any time prior to the Distribution, even if all of the conditions to the Distribution are satisfied. |
Q: | Do I have appraisal rights? |
A: | No, LB stockholders do not have any appraisal rights in connection with the Separation. |
Q: | Will VS incur any debt in connection with the Separation? |
A: | Yes. We anticipate having $1.0 billion in principal aggregate amount of indebtedness upon completion of the Separation, consisting of a $400 million term loan facility and $600 million of senior notes, the proceeds of which we intend to use to make the LB Cash Payment and to pay related fees and expenses. We also expect to establish a $750 million asset-based revolving facility, which is expected to be undrawn at the Separation. See “The Separation—Incurrence of Debt” and “Description of Material Indebtedness.” |
Q: | Does VS intend to pay cash dividends? |
A: | We do not currently intend to pay any cash dividends on our capital stock in the foreseeable future. We currently intend to retain all available funds and any future earnings to fund the development and expansion of our business. The declaration and amount of any dividends to holders of our common stock will be at the |
Q: | Will the Separation affect the trading price of my LB stock? |
A: | Yes. The trading price of shares of LB common stock immediately following the Distribution is expected to be lower than immediately prior to the Distribution because the trading price will no longer reflect the value of the Spin Business. We cannot provide you with any assurance regarding the price at which the LB shares will trade following the Separation. |
Q: | What will happen to outstanding LB equity compensation awards? |
A: | In connection with the Separation, outstanding LB equity awards will generally be equitably adjusted in a manner that is intended to preserve the aggregate intrinsic value of such awards as of immediately before and after the Distribution. |
Q: | What will the relationship between LB and VS be following the Separation? |
A: | After the Separation, LB will not own any shares of VS common stock, and each of LB and VS will be independent, publicly traded companies with their own management teams and boards of directors. However, in connection with the Separation, we will enter into a number of agreements with LB that, among other things, govern the Separation and certain transitional services and other commercial arrangements and allocate responsibilities for obligations arising before and after the Separation, including, among others, obligations relating to transition services, employee matters, tax matters and certain commercial arrangements. See “The Separation—Agreements with LB.” |
Q: | Who is the transfer agent for VS common stock? |
A: | AST will be the transfer agent for VS common stock. AST’s mailing address is C/O: Shareholder Services, 6201 15th Avenue, Brooklyn, New York 11219, United States and AST’s phone number for stockholders in the U.S., Canada or Puerto Rico is Toll Free 1-877-248-6417 and for stockholders from outside the U.S., Canada and Puerto Rico is 1-718-921-8317. |
Q: | Who is the distribution agent for the Distribution? |
A: | American Stock Transfer, or AST. |
Q: | Who can I contact for more information? |
A: | If you have questions relating to the mechanics of the Distribution, you should contact the distribution agent: |
• | The SEC will have declared effective our registration statement on Form 10, of which this information statement is a part, under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), no stop order suspending the effectiveness of our registration statement on Form 10 will be in effect, and no proceedings for such purpose will have been instituted or threatened by the SEC, and this information statement, or a notice of Internet availability thereof, will have been mailed to the holders of LB common stock as of the record date for the Distribution; |
• | Our common stock to be delivered in the Distribution will have been approved for listing on the NYSE, subject to official notice of issuance; |
• | LB shall have received the opinion of Davis Polk & Wardwell LLP to the effect that, for U.S. federal income tax purposes, the Distribution, together with certain related transactions, will qualify as a generally tax-free “reorganization” within the meaning of Section 368(a)(1)(D) of the Code and a generally tax-free distribution within the meaning of Section 355 of the Code, and the distribution by LB of the proceeds from the LB Cash Payment to its creditors in retirement of outstanding LB indebtedness or to LB stockholders in repurchase of, or distribution with respect to, shares of LB common stock, should qualify as money distributed to LB creditors or stockholders in connection with the reorganization for purposes of Section 361(b) of the Code; |
• | Any material governmental approvals and consents and any material permits, registrations and consents from third parties, in each case, necessary to effect the Distribution, shall have been obtained; and |
• | No event or development will have occurred or exist that, in the judgment of the LB Board of Directors, in its sole and absolute discretion, makes it inadvisable to effect the Separation or other transactions contemplated by the Separation and Distribution Agreement or by any of the ancillary agreements contemplated by the Separation and Distribution Agreement. |
• | We may not realize the anticipated benefits from the Separation, and the Separation could harm our business. |
• | We have no history of operating as an independent company, and our historical combined and unaudited pro forma financial information is not necessarily representative of the results that we would have achieved as an independent, publicly traded company and may not be a reliable indicator of our future results. |
• | We will incur significant costs to create the infrastructure necessary to operate as an independent public company, and may experience operational disruptions in connection with the Separation. |
• | Until the Distribution occurs, the LB Board of Directors has sole discretion to change the terms of the Separation in ways that may be unfavorable to us. |
• | Following the Separation, we will have debt obligations that could restrict our business and adversely impact our results of operations, financial condition or cash flows. In addition, the separation of our business from LB may increase the overall cost of debt funding and decrease the overall debt capacity and commercial credit available to us. |
• | Our net sales, profit results and cash flows are sensitive to, and may be affected by, general economic conditions, consumer confidence, spending patterns, significant health hazards or pandemics, weather or other market disruptions. |
• | The COVID-19 global pandemic has had and is expected to continue to have an adverse effect on our business and results of operations. |
• | We have incurred operating losses in the past and we cannot assure you that we will be able to generate sufficient revenue to sustain profitability in the future. |
• | Our net sales, operating income, cash and inventory levels fluctuate on a seasonal basis. |
• | Turnover in company leadership or other key positions may have an adverse impact on company performance. |
• | We may be impacted by our ability to attract, develop and retain qualified associates and manage labor-related costs. |
• | Our net sales depend on a volume of traffic to our stores and the availability of suitable lease space. |
• | Our ability to grow depends in part on new store openings and existing store remodels and expansions. |
• | Our international operations and our plans for international expansion include risks that could impact our results and reputation. |
• | Our direct channel business includes risks that could have an effect on our results. |
• | Our ability to protect our reputation could have a material effect on our brand images. |
• | If our marketing, advertising and promotional programs are unsuccessful, or if our competitors are more effective with their programs than we are, our revenue or results of operations may be adversely affected. |
• | Our ability to adequately maintain, enforce and protect our trade names, trademarks and patents could have an impact on our brand images and ability to penetrate new markets. |
• | Our ability to compete favorably in our highly competitive segment of the retail industry could impact our results. |
• | Our ability to manage the life cycle of our brands and to remain current with fashion trends and launch new product lines successfully could impact the image and relevance of our brands. |
• | We may be impacted by our ability to adequately source, distribute and sell merchandise and other materials on a global basis. |
• | We rely on a number of vendor and distribution facilities located in the same vicinity, making our business susceptible to local and regional disruptions or adverse conditions. |
• | We may be impacted by our vendors’ ability to manufacture and deliver products in a timely manner, meet quality standards and comply with applicable laws and regulations. |
• | We significantly rely on our and our third-party service providers’ ability to implement and sustain information technology systems and to protect associated data and system availability. |
• | Any significant compromise or breach of our data security, including the security of customer, associate, third-party or company information, could have a material adverse effect on our reputation, results of operations, financial condition and cash flows. |
• | Shareholder activism could cause us to incur significant expense, hinder execution of our business strategy and impact our stock price. |
• | Changes in laws, regulations or technology platform rules relating to data privacy and security, or any actual or perceived failure by us to comply with such laws and regulations, or contractual or other obligations relating to data privacy and security, could have a material adverse effect on our reputation, results of operations, financial condition and cash flows. |
• | We may be adversely impacted by certain compliance or legal matters and changes in taxation, trade and other regulatory requirements. |
• | Because there has not been any public market for our common stock, the market price and trading volume of our common stock may be volatile and you may not be able to resell your shares at or above the initial market price of our common stock following the Separation. |
• | A large number of our shares are or will be eligible for future sale, which may cause the market price of our common stock to decline. |
• | Because our common stock may not be included in the Standard & Poor’s 500 Index, and it may not be included in other stock indices, significant amounts of our common stock will likely need to be sold in the open market where there may not be offsetting demand. |
• | Provisions in our amended and restated certificate of incorporation and amended and restated bylaws and certain provisions of Delaware law could delay or prevent a change in control of VS. |
• | Your percentage ownership in VS may be diluted in the future. |
• | The Separation will require significant amounts of management’s time and effort, which may divert management’s attention from operating and growing our business; |
• | Following the Separation, we may be more susceptible to economic downturns and other adverse events than if we were still a part of LB; |
• | Following the Separation, our business will be less diversified than LB’s business prior to the Separation; our business will also experience a loss of scale and access to certain financial, managerial and professional resources from which we have benefited in the past; and |
• | The other actions required to separate the respective businesses could disrupt our operations. |
• | Prior to the Separation, the Spin Business has been operated by LB as part of its broader corporate organization, rather than as an independent company. LB or one of its affiliates provide support for various corporate functions for us, such as information technology, shared services, insurance, logistics, human resources, finance and internal audit. We will become a smaller, less diversified company as a result of the Separation; |
• | Our historical combined financial results reflect the direct, indirect and allocated costs for such services historically provided by LB, and these costs may significantly differ from the comparable expenses we would have incurred as an independent company; |
• | Our working capital requirements and capital expenditures historically have been satisfied as part of LB’s corporate-wide cash management and centralized funding programs, and our cost of debt and other capital may significantly differ from that which is reflected in our historical combined financial statements; |
• | The historical combined financial information may not fully reflect the costs associated with the Separation, including the costs related to being an independent public company; |
• | Our historical combined financial information does not reflect our obligations under the various transitional and other agreements we will enter into with LB in connection with the Separation, though costs under such agreements are expected to be broadly similar to what was charged to the Spin Business in the past; and |
• | Currently, our business is integrated with that of LB and we benefit from LB’s size and scale in costs, employees and vendor and customer relationships. Thus, costs we will incur as an independent company may significantly exceed comparable costs we would have incurred as part of LB and some of our vendor and customer relationships may be weakened or lost. |
• | Prepare and distribute periodic reports, proxy statements and other stockholder communications in compliance with the federal securities laws and rules; |
• | Have our own Board of Directors and committees thereof, which comply with federal securities laws and rules; |
• | Maintain an internal audit function; |
• | Institute our own financial reporting and disclosure compliance functions; |
• | Establish an investor relations function; |
• | Establish internal policies, including those relating to trading in our securities and disclosure controls and procedures; and |
• | Comply with the rules and regulations implemented by the SEC, the Sarbanes-Oxley Act, the Dodd-Frank Act, the Public Company Accounting Oversight Board and the NYSE. |
• | Resulting in an event of default if we fail to comply with the financial and other restrictive covenants contained in our debt agreements, which could result in all of our debt becoming immediately due and payable; |
• | Reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and other general corporate purposes, and limiting our ability to obtain additional financing for these purposes; |
• | Limiting our flexibility in planning for, or reacting to, and increasing our vulnerability to, changes in our business, the industry in which we operate and the general economy; and |
• | Placing us at a competitive disadvantage compared to any of our competitors that have less debt or are less leveraged. |
• | During the two-year period following the Distribution Date (or otherwise pursuant to a “plan” within the meaning of Section 355(e) of the Code), we may not cause or permit certain business combinations or transactions to occur; |
• | During the two-year period following the Distribution Date, we may not discontinue the active conduct of our business (within the meaning of Section 355(b)(2) of the Code); |
• | During the two-year period following the Distribution Date, we may not sell or otherwise issue our common stock, other than pursuant to issuances that satisfy certain regulatory safe harbors set forth in Treasury regulations related to stock issued to employees and retirement plans; |
• | During the two-year period following the Distribution Date, we may not redeem or otherwise acquire any of our common stock, other than pursuant to open-market repurchases of less than 20% of our common stock (in the aggregate); |
• | During the two-year period following the Distribution Date, we may not amend our certificate of incorporation (or other organizational documents) or take any other action, whether through a stockholder vote or otherwise, affecting the voting rights of our common stock; and |
• | More generally, we may not take any action that could reasonably be expected to cause the Separation and certain related transactions to fail to qualify as tax-free transactions for U.S. federal income tax purposes or for non-U.S. tax purposes. |
• | political instability, environmental hazards or natural disasters which could negatively affect international economies, financial markets and business activity; |
• | significant health hazards or pandemics, which could result in closed factories, reduced workforces, scarcity of raw materials, and scrutiny or embargoing of goods produced in infected areas; |
• | imposition of new or retaliatory trade duties, sanctions or taxes and other charges on imports or exports; |
• | evolving, new or complex legal and regulatory matters; |
• | volatility in currency exchange rates; |
• | local business practice and political issues (including issues relating to compliance with domestic or international labor standards) which may result in adverse publicity or threatened or actual adverse consumer actions, including boycotts; |
• | potential delays or disruptions in shipping and transportation and related pricing impacts; |
• | disruption due to labor disputes; and |
• | changing expectations regarding product safety due to new legislation or other factors. |
• | Fluctuations in our quarterly or annual earnings results or those of other companies in our industry; |
• | Failures of our operating results to meet the estimates of securities analysts or the expectations of our stockholders, or changes by securities analysts in their estimates of our future earnings; |
• | Announcements by us or our customers, suppliers or competitors; |
• | Changes in market valuations or earnings of other companies in our industry; |
• | Changes in laws or regulations which adversely affect our industry or us; |
• | General economic, industry and stock market conditions; |
• | Future significant sales of our common stock by our stockholders or the perception in the market of such sales; |
• | Future issuances of our common stock by us; and |
• | The other factors described in these “Risk Factors” and elsewhere in this information statement. |
• | Providing the right to our Board of Directors to issue one or more classes or series of preferred stock without stockholder approval; |
• | Authorizing a large number of shares of stock that are not yet issued, which would allow our Board of Directors to issue shares to persons friendly to current management, thereby protecting the continuity of our management, or which could be used to dilute the stock ownership of persons seeking to obtain control of us; |
• | Prohibiting stockholders from taking action by written consent; and |
• | Establishing advance notice and other requirements for nominations of candidates for election to our Board of Directors or for proposing matters that can be acted on by stockholders at the annual stockholder meetings. |
• | Tax Matters Agreement; |
• | L Brands to VS Transition Services Agreement; |
• | VS to L Brands Transition Services Agreement; |
• | Employee Matters Agreement; |
• | Domestic Transportation Services Agreement; and |
• | Certain other commercial arrangements. |
• | Strategic and Management Focus. Permit the management team of each company to focus on its own strategic priorities with financial targets that best fit its own business and opportunities. We believe the Separation will enable each company’s management team to better position its businesses to capitalize on developing macroeconomic trends, increase managerial focus to pursue its individual strategies and leverage its key strengths to drive performance. The management of each resulting company will be able to concentrate on its core competencies and growth opportunities, and will have increased flexibility and speed to design and implement corporate strategies based on the characteristics of its business. |
• | Resource Allocation and Capital Deployment. Allow each company to allocate resources, incentivize employees and deploy capital to capture the significant long-term opportunities in their respective markets. The Separation will enable each company’s management team to implement a capital structure, dividend policy and growth strategy tailored to each unique business. Both businesses are expected to have direct access to the debt and equity capital markets to fund their respective growth strategies. |
• | Investor Choice. Provide investors, both current and prospective, with the ability to value the two companies based on their distinct business characteristics and make more targeted investment decisions based on those characteristics. Separating the two businesses will provide investors with a more targeted investment opportunity so that investors interested in our business will have the opportunity to acquire stock of VS. |
• | Employee Incentives and Retention. Enable each company to better incentivize, attract, and retain key employees through the use of equity compensation. Separating the two businesses will allow each company to design stock option and similar programs that better incentivize management to enhance business performance because the stock price performance of each company will be based on the performance of its own business. |
• | Registered Stockholders. If you own your shares of LB stock directly, either in book-entry form through an account at AST and/or if you hold paper stock certificates, you will receive your shares of VS common stock by way of direct registration in book-entry form. Registration in book-entry form is a method of recording stock ownership when no physical paper share certificates are issued to stockholders, as is the case in the Distribution. |
• | Beneficial Stockholders. Many LB stockholders hold their shares of LB common stock beneficially through a bank or brokerage firm. In such cases, the bank or brokerage firm would be said to hold the stock in “street name” and ownership would be recorded on the bank or brokerage firm’s books. If you hold your LB common stock through a bank or brokerage firm, your bank or brokerage firm will credit your account for the shares of VS common stock that you are entitled to receive in the Distribution. If you have any questions concerning the mechanics of having shares of common stock held in “street name,” we encourage you to contact your bank or brokerage firm. |
• | A citizen or resident of the U.S.; |
• | A corporation, or other entity taxable as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the U.S., any state therein or the District of Columbia; or |
• | An estate or trust the income of which is subject to U.S. federal income taxation regardless of its source. |
• | A financial institution, regulated investment company or insurance company; |
• | A tax-exempt organization; |
• | A dealer or broker in securities, commodities or foreign currencies; |
• | A stockholder that holds LB common stock as part of a hedge, appreciated financial position, straddle, conversion, or other risk reduction transaction; |
• | A stockholder that holds LB common stock in a tax-deferred account, such as an individual retirement account; or |
• | A stockholder that acquired LB common stock pursuant to the exercise of options or similar derivative securities or otherwise as compensation. |
• | Subject to limited exceptions, the Distribution will not result in the recognition of income, gain or loss to LB or us; |
• | No gain or loss will be recognized by, and no amount will be included in the income of, U.S. Holders of LB common stock upon the receipt of our common stock in the Distribution; |
• | The aggregate tax basis of the shares of our common stock distributed in the Distribution to a U.S. Holder of LB common stock will be determined by allocating the aggregate tax basis such U.S. Holder has in the shares of LB common stock immediately before such Distribution between such LB common stock and our common stock in proportion to the relative fair market value of each immediately following the Distribution; |
• | The holding period of any shares of our common stock received by a U.S. Holder of LB common stock in the Distribution will include the holding period of the shares of LB common stock held by a U.S. Holder prior to the Distribution; and |
• | A U.S. Holder of LB common stock that receives cash in lieu of a fractional share of our common stock will recognize capital gain or loss, measured by the difference between the cash received for such |
• | The Separation-related restructuring and financing transactions contemplated by the Separation and Distribution Agreement, including the LB Cash Payment, will each have been completed, and LB shall be satisfied in its sole and absolute discretion that, as of the effective time of the Distribution, it shall have no liability whatsoever under such financing transactions; |
• | The LB Board of Directors will have approved the Distribution and will not have abandoned the Distribution or terminated the Separation and Distribution Agreement at any time prior to the Distribution; |
• | The SEC will have declared effective our registration statement on Form 10, of which this information statement is a part, under the Exchange Act, no stop order suspending the effectiveness of our registration statement on Form 10 will be in effect and no proceedings for such purpose will have been instituted or threatened by the SEC, and this information statement, or a notice of Internet availability thereof, will have been mailed to the holders of LB common stock as of the record date for the Distribution; |
• | All actions and filings necessary or appropriate under applicable federal, state or other securities laws or “blue sky” laws and the rules and regulations thereunder will have been taken or made and, where applicable, become effective or accepted; |
• | Our common stock to be delivered in the Distribution will have been approved for listing on the NYSE, subject to official notice of issuance; |
• | The VS Board of Directors, as named in this information statement, will have been duly elected, and the amended and restated certificate of incorporation and amended and restated bylaws of VS, in substantially the form attached as exhibits to the registration statement of which this information statement is a part, will be in effect; |
• | Each of the ancillary agreements contemplated by the Separation and Distribution Agreement will have been executed and delivered by the parties thereto; |
• | LB will have received the opinion of Davis Polk & Wardwell LLP (which will not have been revoked or modified in any material respect), reasonably satisfactory to LB, to the effect that, for U.S. federal income tax purposes, the Distribution, together with certain related transactions, will qualify as a generally tax-free “reorganization” within the meaning of Section 368(a)(1)(D) of the Code and a generally tax-free distribution within the meaning of Section 355 of the Code and the distribution by LB of the proceeds from the LB Cash Payment to its creditors in retirement of outstanding LB |
• | An independent appraisal firm acceptable to LB will have delivered one or more opinions to the LB Board of Directors concerning the solvency and capital adequacy matters of each of (a) LB and its subsidiaries prior to the consummation of the Distribution and (b) LB and its subsidiaries and VS and its subsidiaries after consummation of the Distribution, and such opinions will be acceptable in form and substance to the LB Board of Directors in its sole and absolute discretion and such opinions will not have been withdrawn or rescinded; |
• | No applicable law will have been adopted, promulgated or issued that prohibits the consummation of the Distribution or any of the other transactions contemplated by the Separation and Distribution Agreement or an ancillary agreement contemplated by the Separation and Distribution Agreement; |
• | Any material governmental approvals and consents and any material permits, registrations and consents from third parties, in each case, necessary to effect the Distribution, will have been obtained; |
• | No event or development will have occurred or exist that, in the judgment of the LB Board of Directors, in its sole and absolute discretion, makes it inadvisable to effect the Distribution or any of the other transactions contemplated by the Separation and Distribution Agreement or an ancillary agreement contemplated by the Separation and Distribution Agreement; and |
• | Certain necessary actions to complete the Separation will have occurred, including that LB will have entered into a distribution agent agreement with a distribution agent or otherwise provided instructions to a distribution agent regarding the Distribution. |
• | Tax Matters Agreement; |
• | L Brands to VS Transition Services Agreement; |
• | VS to L Brands Transition Services Agreement; |
• | Employee Matters Agreement; |
• | Domestic Transportation Services Agreement; and |
• | Certain other commercial arrangements. |
• | We will grant LB a non-exclusive, worldwide, perpetual, irrevocable, fully paid-up and royalty-free license to certain intellectual property transferred to us in connection with the Separation but used by LB in its business as of the Distribution in order for LB to continue operating its business. |
• | We will receive from LB a non-exclusive, worldwide, perpetual, irrevocable, fully paid-up and royalty-free license to certain intellectual property retained by LB but used in the Spin Business as of the Distribution in order for us to continue operating the Spin Business. |
• | Discontinuing the active conduct of our trade or business; |
• | Issuance or sale of stock or other securities (including securities convertible into our stock but excluding certain compensatory arrangements); |
• | Amending our certificate of incorporation (or other organizational documents) or take any other action, whether through a stockholder vote or otherwise, affecting the voting rights of our common stock; and |
• | Entering into certain corporate transactions that could jeopardize the tax-free treatment of the Distribution. |
• | Under a registration statement that the SEC has declared effective under the Securities Act; or |
• | Under an exemption from registration under the Securities Act, such as the exemption afforded by Rule 144. |
• | One percent of our common stock then outstanding; or |
• | The average weekly trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form 144 for the sale. |
| | As of May 1, 2021 | ||||
| | Actual (Unaudited) | | | Pro Forma (Unaudited) | |
| | (in millions, except share amounts) | ||||
Cash and cash equivalents(1) | | | $332 | | | $250 |
Indebtedness: | | | | | ||
Long-term debt(2) | | | — | | | 977 |
Long-term debt due to related party(3) | | | 97 | | | — |
Total indebtedness | | | 97 | | | 977 |
Equity: | | | | | ||
Common stock, par value $0.01 per share; 1,000,000,000 shares authorized, 92,510,222 shares issued and outstanding, pro forma(4) | | | — | | | 1 |
Paid-in capital(4) | | | — | | | 92 |
Accumulated other comprehensive income | | | 7 | | | 7 |
Net investment by L Brands. Inc.(4) | | | 1,000 | | | — |
Total equity | | | 1,007 | | | 100 |
Total capitalization | | | $1,104 | | | $1,077 |
(1) | Reflects an expected cash amount of $250 million at Separation following receipt of debt proceeds and the cash transfer to LB (including the LB Cash Payment). |
(2) | Reflects an estimated $1.0 billion of new long-term debt from the 4.625% senior notes due 2029 and the Term Loan B Facility less $23 million of estimated debt issuance costs. See “Description of Material Indebtedness.” |
(3) | Reflects that we will no longer have the related party note at the time of the Separation. |
(4) | At Separation, LB’s net investment in us will be eliminated to reflect the distribution of our common stock to LB’s stockholders, at an exchange ratio of one share of our common stock for every three shares of LB common stock. |
• | The contribution by LB to us of certain of the assets and liabilities that comprise the Spin Business and the retention by LB of certain specified assets and liabilities reflected in our historical combined financial statements, in each case, pursuant to the Separation and Distribution Agreement; |
• | The anticipated post-Separation capital structure, including: (i) the incurrence of debt and the LB Cash Payment; and (ii) the issuance of our common stock to holders of LB common stock; |
• | The resulting elimination of LB’s net investment in us; |
• | Transaction costs specifically related to the Separation; and |
• | The impact of, and transactions contemplated by, the Separation and Distribution Agreement, Tax Matters Agreement, L Brands to VS Transition Services Agreement, VS to L Brands Transition Services Agreement, Employee Matters Agreement, Domestic Transportation Services Agreement and other agreements related to the Separation between us and LB and the provisions contained therein. |
• | Costs to perform financial reporting, tax, regulatory compliance, corporate governance, treasury, legal, internal audit and investor relations activities; |
• | Compensation, including equity-based awards, and benefits with respect to new and existing positions; |
• | Depreciation and amortization related to incremental information technology infrastructure investments; |
• | Insurance premiums; and |
• | Changes in our overall facility costs. |
| | Historical | | | Pro Forma Adjustments(1) | | | Pro Forma | |
ASSETS | | | | | | | |||
Current Assets: | | | | | | | |||
Cash and Cash Equivalents | | | $332 | | | $ (82)(a) | | | $250 |
Accounts Receivable, Net | | | 111 | | | — | | | 111 |
Due from Related Parties | | | 2 | | | — | | | 2 |
Inventories | | | 761 | | | — | | | 761 |
Prepaid Expenses | | | 39 | | | — | | | 39 |
Other | | | 54 | | | — | | | 54 |
Total Current Assets | | | 1,299 | | | (82) | | | 1,217 |
Property and Equipment, Net | | | 1,036 | | | — | | | 1,036 |
Operating Lease Assets | | | 1,602 | | | — | | | 1,602 |
Trade Name | | | 246 | | | — | | | 246 |
Deferred Income Taxes | | | 13 | | | (3)(c) | | | 10 |
Other Assets | | | 51 | | | — | | | 51 |
Total Assets | | | $4,247 | | | $ (85) | | | $4,162 |
LIABILITIES AND EQUITY | | | | | | | |||
Current Liabilities: | | | | | | | |||
Accounts Payable | | | $366 | | | $ — | | | $366 |
Accrued Expenses and Other | | | 688 | | | — | | | 688 |
Current Operating Lease Liabilities | | | 356 | | | — | | | 356 |
Income Taxes Payable | | | 29 | | | (7)(c) | | | 22 |
Due to Related Parties | | | 5 | | | (1)(b) | | | 4 |
Total Current Liabilities | | | 1,444 | | | (8) | | | 1,436 |
Deferred Income Taxes | | | 45 | | | 26(c) | | | 71 |
Long-term Debt | | | — | | | 977(f) | | | 977 |
Long-term Debt due to Related Party | | | 97 | | | (97)(b) | | | — |
Long-term Operating Lease Liabilities | | | 1,541 | | | — | | | 1,541 |
Other Long-term Liabilities | | | 113 | | | (76)(c) | | | 37 |
Total Liabilities | | | $3,240 | | | $ 822 | | | $4,062 |
Equity | | | | | | | |||
Common Stock, $0.01 Par Value; 1,000,000,000 Shares Authorized, 92,510,222 Shares Issued and Outstanding, Pro Forma | | | — | | | 1(d) | | | 1 |
Paid-in Capital | | | — | | | 92(d) | | | 92 |
Accumulated Other Comprehensive Income | | | 7 | | | — | | | 7 |
Net Investment by L Brands. Inc. | | | 1,000 | | | (1,000)(d) | | | — |
Total Equity | | | 1,007 | | | (907) | | | 100 |
Total Liabilities and Equity | | | $4,247 | | | $ (85) | | | $4,162 |
(1) | The change in our cost structure related to becoming an independent, publicly traded company is not reflected above. |
| | Historical | | | Pro Forma Adjustments(1) | | | Pro Forma | |
Net Sales | | | $1,554 | | | $ — | | | $1,554 |
Costs of Goods Sold, Buying and Occupancy | | | (882) | | | — | | | (882) |
Gross Profit | | | 672 | | | — | | | 672 |
General, Administrative and Store Operating Expenses | | | (446) | | | 5(e) | | | (441) |
Operating Income | | | 226 | | | 5 | | | 231 |
Interest Expense | | | (1) | | | (11)(b)(f) | | | (12) |
Income before Income Taxes | | | 225 | | | (6) | | | 219 |
Provision for Income Taxes | | | 51 | | | (2)(c) | | | 49 |
Net Income | | | $174 | | | $ (4) | | | $170 |
Pro forma Net Income Per Share: | | | | | | | |||
Basic | | | | | | | $1.82(g) | ||
Diluted | | | | | | | $1.82(h) | ||
Weighted Average Shares: | | | | | | | |||
Basic | | | | | | | 93,040,446(g) | ||
Diluted | | | | | | | 93,040,446(h) |
(1) | The change in our cost structure related to becoming an independent, publicly traded company is not reflected above. |
| | Historical | | | Pro Forma Adjustments(1) | | | Pro Forma | |
Net Sales | | | $5,413 | | | $ — | | | $5,413 |
Costs of Goods Sold, Buying and Occupancy | | | (3,842) | | | — | | | (3,842) |
Gross Profit | | | 1,571 | | | — | | | 1,571 |
General, Administrative and Store Operating Expenses | | | (1,672) | | | 4(e) | | | (1,668) |
Operating Loss | | | (101) | | | 4 | | | (97) |
Interest Expense | | | (6) | | | (46)(f) | | | (52) |
Other Income | | | 1 | | | — | | | 1 |
Loss before Income Taxes | | | (106) | | | (42) | | | (148) |
Benefit for Income Taxes | | | (34) | | | (11)(c) | | | (45) |
Net Loss | | | $(72) | | | $ (31) | | | $(103) |
Pro forma Net Loss Per Share: | | | | | | | |||
Basic | | | | | | | $(1.11)(g) | ||
Diluted | | | | | | | $(1.11)(h) | ||
Weighted Average Shares: | | | | | | | |||
Basic | | | | | | | 92,704,165(g) | ||
Diluted | | | | | | | 92,704,165(h) |
(1) | The change in our cost structure related to becoming an independent, publicly traded company is not reflected above. |
(a) | The following represents adjustments to reflect an expected cash amount of $250 million at Separation: |
| | As of May 1, 2021 | |
| | (in millions) | |
Cash Received from Incurrence of Debt | | | $1,000 |
Cash Transfer to LB at Separation | | | (1,059) |
Cash Paid for Debt Issuance Costs | | | (23) |
Total Pro Forma Adjustment to Cash | | | $(82) |
(b) | At the time of the Separation, we will no longer have long-term debt due to related party of $97 million and associated accrued interest of $1 million. Accordingly, we have removed these amounts from the unaudited pro forma combined balance sheet as of May 1, 2021. Additionally, we have removed the related interest expense from the unaudited pro forma combined statement of income (loss) for the thirteen weeks ended May 1, 2021. |
(c) | At the time of the Separation, LB will retain the net liabilities associated with uncertain tax positions related to LB’s various tax filings, the liability for the one time deemed mandatory repatriation as part of the Tax Cuts and Jobs Act of 2017 and certain deferred tax assets related to losses generated. Accordingly, we have made the following adjustments related to tax assets and liabilities in the unaudited pro forma combined balance sheet as of May 1, 2021: |
| | As of May 1, 2021 | |
| | (in millions) | |
Deferred Income Tax Assets | | | $(3) |
Income Taxes Payable | | | (7) |
Deferred Income Tax Liabilities | | | 26 |
Other Long-Term Liabilities | | | (76) |
| | Thirteen Weeks Ended May 1, 2021 | | | Year Ended January 30, 2021 | |
| | (dollars in millions) | ||||
Total Pro Forma Adjustments to Income (Loss) before Income Taxes | | | $(6) | | | $(42) |
Blended Statutory Tax Rate | | | 26.0% | | | 26.0% |
Total Pro Forma Adjustment to Income Taxes (Benefit) | | | $(2) | | | $(11) |
(d) | Reflects the reclassification of LB’s net investment in us, which was recorded in net investment by LB, into additional paid-in-capital and common stock to reflect the assumed issuance of 92,510,222 shares of our common stock with $0.01 par value per share pursuant to the Separation and Distribution Agreement immediately prior to the Separation. We have assumed the number of outstanding shares of our common stock based on the number of shares of LB common stock outstanding on May 1, 2021 and a distribution ratio of one share of our common stock for every three shares of LB common stock. The following summarizes the pro forma adjustment to additional paid-in capital: |
| | As of May 1, 2021 | |
| | (in millions) | |
Net Investment by LB | | | $1,000 |
Cash Transfer to LB at Separation | | | (1,059) |
Long-Term Debt due Related to Party and Associated Accrued Interest | | | 98 |
Adjustment Related to Tax Assets and Liabilities, Net | | | 54 |
Common Stock, Par Value $0.01 Per Share, 92,510,222 Shares Issued and Outstanding | | | (1) |
Total Pro Forma Adjustment to Additional Paid-In Capital | | | $ 92 |
(e) | Reflects the removal of $5 million for the thirteen weeks ended May 1, 2021 and $4 million for the year ended January 30, 2021 from the unaudited pro forma combined statements of income (loss), related to transaction costs paid to advisors, attorneys and other third parties directly related to the Separation. Transaction costs have been eliminated as these costs are directly attributable to the Separation and are not expected to have a continuing impact on our operating results following consummation of the Separation. |
(f) | The adjustments reflect the incurrence of $1.0 billion in principal aggregate amount of indebtedness consisting of $600 million of 4.625% senior notes due 2029 and a $400 million term loan facility, at an estimated weighted average interest rate of approximately 4.30%, the proceeds of which we intend to use to make the LB Cash Payment and to pay related fees and expenses. We also expect to enter into an asset-based revolving facility, but no amount is expected to be drawn or used to fund the LB Cash Payment. The adjustments assume that we will incur estimated debt issuance fees of $23 million. |
| | Thirteen Weeks Ended May 1, 2021 | | | Year Ended January 30, 2021 | |
| | (dollars in millions) | ||||
Interest Expense on Total Debt at Estimated Weighted Average Rate of Approximately 4.30% | | | $(11) | | | $(43) |
Amortization of Debt Issuance Costs | | | (1) | | | (3) |
Total Interest Expense from Debt | | | $(12) | | | $(46) |
A 1/8% variance in the estimated weighted average interest rate on the debt would change the annual interest expense by approximately $1 million. |
(g) | Pro forma basic earnings per share (EPS) and pro forma basic weighted average number of shares outstanding are based on the number of LB basic weighted average shares outstanding for the thirteen weeks ended May 1, 2021 and year ended January 30, 2021, adjusted for a distribution ratio of one share of our common stock for every three shares of LB common stock. |
(h) | Pro forma diluted EPS and pro forma diluted weighted average number of shares outstanding are based on the number of basic shares of our common stock as described in Note (g) above. The actual dilutive effect following the completion of the Separation will depend on various factors, including employees who may change employment between VS and LB and the impact of equity-based compensation arrangements. We cannot fully estimate the dilutive effects at this time. |
| | Thirteen Weeks Ended | | | Fiscal Year Ended | ||||||||||
| | May 1, 2021 | | | May 2, 2020 | | | January 30, 2021 | | | February 1, 2020 | | | February 2, 2019 | |
Summary of Operations | | | (in millions) | ||||||||||||
Net Sales | | | $1,554 | | | $894 | | | $5,413 | | | $7,509 | | | $8,103 |
Gross Profit | | | 672 | | | 21 | | | 1,571 | | | 2,063 | | | 2,689 |
Operating Income (Loss)(a) | | | 226 | | | (373) | | | (101) | | | (892) | | | 400 |
Adjusted Operating Income (Loss)(b) | | | 226 | | | (276) | | | 98 | | | 81 | | | 481 |
Net Income (Loss) | | | 174 | | | (299) | | | (72) | | | (897) | | | 251 |
Adjusted Net Income (Loss)(b) | | | 174 | | | (227) | | | 87 | | | 50 | | | 319 |
EBITDA(b) | | | 306 | | | (285) | | | 226 | | | (480) | | | 818 |
Adjusted EBITDA(b) | | | 306 | | | (188) | | | 425 | | | 493 | | | 899 |
| | (as a percentage of net sales) | |||||||||||||
Gross Profit | | | 43.2% | | | 2.3% | | | 29.0% | | | 27.5% | | | 33.2% |
Operating Income (Loss) | | | 14.5% | | | (41.8)% | | | (1.9)% | | | (11.9)% | | | 4.9% |
Adjusted Operating Income (Loss)(b) | | | 14.5% | | | (31.0)% | | | 1.8% | | | 1.1% | | | 5.9% |
Net Income (Loss) | | | 11.2% | | | (33.4)% | | | (1.3)% | | | (11.9)% | | | 3.1% |
Adjusted Net Income (Loss)(b) | | | 11.2% | | | (25.4)% | | | 1.6% | | | 0.7% | | | 3.9% |
EBITDA(b) | | | 19.6% | | | (31.9)% | | | 4.2% | | | (6.4)% | | | 10.1% |
Adjusted EBITDA(b) | | | 19.6% | | | (21.1)% | | | 7.9% | | | 6.6% | | | 11.1% |
| | Thirteen Weeks Ended | | | Fiscal Year Ended | |||||||
| | May 1, 2021 | | | January 30, 2021 | | | February 1, 2020 | | | February 2, 2019 | |
Other Financial Information | | | (in millions) | |||||||||
Cash and Cash Equivalents | | | $332 | | | $335 | | | $245 | | | $369 |
Total Assets(c) | | | 4,247 | | | 4,229 | | | 5,270 | | | 4,447 |
Working Capital(c) | | | (145) | | | (317) | | | (82) | | | 303 |
Net Cash Provided by Operating Activities | | | 102 | | | 674 | | | 315 | | | 698 |
Capital Expenditures | | | (19) | | | (127) | | | (225) | | | (341) |
Other Long-term Liabilities(c) | | | 113 | | | 113 | | | 177 | | | 604 |
Equity | | | 1,007 | | | 891 | | | 1,314 | | | 2,380 |
| | | | | | | | |||||
Comparable Sales Increase (Decrease)(d) | | | 25% | | | 1% | | | (8)% | | | (2)% |
Comparable Store Sales Increase (Decrease)(d) | | | 3% | | | (15)% | | | (9)% | | | (6)% |
Return on Average Assets(c) | | | 4% | | | (2)% | | | (18)% | | | 6% |
Current Ratio(c) | | | 0.9 | | | 0.8 | | | 0.9 | | | 1.2 |
Stores and Associates of End of Period | | | | | | | | | ||||
Number of Company-Operated Stores | | | 929 | | | 933 | | | 1,181 | | | 1,222 |
Selling Square Feet of Company-Operated Stores (in thousands) | | | 6,245 | | | 6,313 | | | 7,693 | | | 7,953 |
Number of Associates | | | 27,700 | | | 27,900 | | | 44,300 | | | 43,100 |
(a) | Operating income (loss) includes the effect of the following special items: |
i. | In the thirteen weeks ended May 2, 2020, a $97 million charge related to the impairment of certain store assets. |
ii. | In 2020, a $254 million charge related to the impairment of certain store and lease assets, a $51 million charge related to restructuring actions, a $54 million net gain related to the establishment of a joint venture for the U.K. and Ireland business and a $36 million net gain related to the closure and termination of our lease and the related liability for the Hong Kong flagship store. |
iii. | In 2019, a $720 million impairment charge related to goodwill and a $263 million charge related to the impairment of certain store and lease assets. |
iv. | In 2018, a $101 million charge related to the impairment of certain store assets. |
(b) | See below “—Non-GAAP Financial Measures.” |
(c) | The first quarter of 2021 and fiscal year 2020 and 2019 amounts reflect our adoption of Accounting Standards Codification (“ASC”) 842, Leases, in 2019. |
(d) | The percentage change in comparable sales represents direct and comparable store sales. The percentage change in comparable store sales represents the change in sales at comparable stores only and excludes the change in sales from our direct channels. The change in comparable sales provides an indication of period over period growth (decline). A store is typically included in the calculation of comparable sales when it has been open 12 months or more and it has not had a change in selling square footage of 20% or more. Closed stores are excluded from the comparable sales calculation if they have been closed for four consecutive days or more. Upon re-opening, the stores are included in the calculation. Therefore, comparable sales results for the first quarter of 2021 and 2020 exclude the closure period of stores that were closed for four consecutive days or more as a result of the COVID-19 pandemic. Additionally, stores are excluded if total selling square footage in the mall changes by 20% or more through the opening or closing of a second store. The percentage change in comparable sales is calculated on a comparable calendar period as opposed to a fiscal basis. Comparable sales attributable to our international stores are calculated on a constant currency basis. |
| | Thirteen Weeks Ended | | | Fiscal Year Ended | ||||||||||
| | May 1, 2021 | | | May 2, 2020 | | | January 30, 2021 | | | February 1, 2020 | | | February 2, 2019 | |
| | (in millions) | |||||||||||||
Reconciliation of Operating Income (Loss) to Adjusted Operating Income | | | | | | | | | | | |||||
Operating Income (Loss)—GAAP | | | $226 | | | $(373) | | | $(101) | | | $(892) | | | $400 |
Asset Impairments(a) | | | — | | | 97 | | | 214 | | | 253 | | | 81 |
Restructuring Charges(b) | | | — | | | — | | | 51 | | | — | | | — |
Hong Kong Store Closure and Lease Termination(c) | | | — | | | — | | | (36) | | | — | | | — |
Establishment of Victoria’s Secret U.K. and Ireland Joint Venture(d) | | | — | | | — | | | (30) | | | — | | | — |
Impairment of Goodwill(e) | | | — | | | — | | | — | | | 720 | | | — |
Adjusted Operating Income (Loss) | | | $226 | | | $(276) | | | $98 | | | $81 | | | $481 |
Reconciliation of Net Income (Loss) to Adjusted Net Income | | | | | | | | | | | |||||
Net Income (Loss)—GAAP | | | $174 | | | $(299) | | | $(72) | | | $(897) | | | $251 |
Asset Impairments(a) | | | — | | | 97 | | | 214 | | | 253 | | | 81 |
Restructuring Charges(b) | | | — | | |